01.5 · Financial performance
Positive in month one, and still positive after everything CoachCare charges for.
The forecast below is built on AHVI's measured 17,049-patient cohort, 50 referring providers and three on-site enrollment specialists, priced at the CY2026 fee schedule in the Anchorage locality. Month one clears implementation and EHR setup and still lands positive.
CoachCare fees · 24 mo
$6,205,768
Net to AHVI · 24 mo
$4,671,823
$10,877,591 of net reimbursement over 24 months splits into $6,205,768 of CoachCare fees and $4,671,823 retained by AHVI, a 43.0% practice margin.
$10.88MNet reimbursement, 24 months. RPM $7.73M · PCM $3.14M.
$4.67MNet to AHVI after all CoachCare fees, including implementation and EHR setup.
43.0%Practice margin across 24 months. 42.7% in year one, higher in year two.
+$2,389Net to AHVI in month one. The program is cash-positive from the first billing cycle.
Monthly economics, months 1–24
Net reimbursement, total CoachCare fees, and net retained by AHVI
View as table
| Month | Net reimbursement | Fees | Net to AHVI |
|---|
Enrolled services, months 1–24
Active program enrollments by program (services, not unique patients)
View as table
6,566Unique patients in active remote care at month 24, against 8,220 enrolled services.
446Hospitalizations avoided across 24 months on the modeled program. The mechanism behind that number is the Iowa Heart and Advocate Aurora evidence in Section 01.4.
168,938Reimbursable claims generated across 24 months, documented and coded by CoachCare.
Basis: CY2026 Medicare Physician Fee Schedule, non-QPP conversion factor $33.4009, Anchorage MAC locality 02102-01. Period: 24 months from go-live. Denominator: 17,049 AHVI patients carrying a heart failure or hypertension diagnosis, supplied by AHVI. Programs modeled: RPM and PCM. Enrolled services (8,220 at month 24) count program enrollments; unique patients (6,566) de-duplicate across programs. Full assumptions and sensitivities accompany the Value Analysis workbook.